In EUR mn (unless otherwise stated) |
|
|
|
|
|
|
||||||||||||||
|
|
2025 |
2024 |
2023 |
2022 |
2021 |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales revenues from continuing operations1 |
|
24,308 |
26,194 |
39,463 |
62,298 |
35,555 |
||||||||||||||
Operating Result from continuing operations1 |
|
3,110 |
4,202 |
5,226 |
12,246 |
5,065 |
||||||||||||||
Profit before tax from continuing operations1 |
|
3,047 |
4,099 |
4,604 |
10,765 |
4,870 |
||||||||||||||
Taxes on income from continuing operations1 |
|
–1,834 |
–2,163 |
–2,687 |
–5,590 |
–2,066 |
||||||||||||||
Net income from continuing operations1 |
|
1,212 |
1,936 |
1,917 |
5,175 |
2,804 |
||||||||||||||
Net income attributable to stockholders of the parent |
|
1,017 |
1,389 |
1,480 |
3,634 |
2,093 |
||||||||||||||
Clean CCS Operating Result2 |
|
4,607 |
5,141 |
6,024 |
11,175 |
5,961 |
||||||||||||||
Clean CCS net income2 |
|
2,649 |
2,814 |
3,421 |
5,807 |
3,710 |
||||||||||||||
Clean CCS net income attributable to stockholders of the parent1 |
|
1,941 |
2,090 |
2,593 |
4,394 |
2,866 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Balance sheet total |
|
46,338 |
48,813 |
50,663 |
56,863 |
53,798 |
||||||||||||||
Equity |
|
22,567 |
24,617 |
25,369 |
26,628 |
21,996 |
||||||||||||||
Net debt |
|
3,633 |
3,225 |
2,120 |
2,207 |
5,962 |
||||||||||||||
Average capital employed |
|
26,913 |
27,560 |
27,720 |
29,431 |
29,366 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Cash flow from operating activities excl. net working capital effects |
|
4,494 |
5,308 |
4,638 |
9,843 |
8,897 |
||||||||||||||
Cash flow from operating activities |
|
5,215 |
5,456 |
5,709 |
7,758 |
7,017 |
||||||||||||||
Capital expenditure |
|
3,798 |
4,101 |
3,965 |
4,201 |
2,691 |
||||||||||||||
Organic capital expenditure3 |
|
3,739 |
3,710 |
3,748 |
3,711 |
2,650 |
||||||||||||||
Free cash flow |
|
2,461 |
2,304 |
2,682 |
5,792 |
5,196 |
||||||||||||||
Organic free cash flow4 |
|
1,499 |
1,986 |
2,272 |
4,891 |
4,536 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Return On Average Capital Employed (ROACE) |
in % |
6 |
7 |
7 |
17 |
10 |
||||||||||||||
Clean CCS ROACE2 |
in % |
10 |
10 |
12 |
19 |
13 |
||||||||||||||
Return On Equity (ROE) |
in % |
7 |
8 |
7 |
20 |
13 |
||||||||||||||
Equity ratio |
in % |
49 |
50 |
50 |
47 |
41 |
||||||||||||||
Leverage ratio |
in % |
14 |
12 |
8 |
8 |
21 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Earnings Per Share (EPS) |
in EUR |
3.11 |
4.25 |
4.53 |
11.12 |
6.40 |
||||||||||||||
Clean CCS EPS2 |
in EUR |
5.94 |
6.39 |
7.93 |
13.44 |
8.77 |
||||||||||||||
Cash flow per share5 |
in EUR |
15.95 |
16.69 |
17.46 |
23.73 |
21.47 |
||||||||||||||
Dividend Per Share (DPS)6 |
in EUR |
4.40 |
4.75 |
5.05 |
5.05 |
2.30 |
||||||||||||||
Payout ratio6 |
in % |
141 |
112 |
112 |
45 |
36 |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Polyolefin sales volumes |
in mn t |
6.48 |
6.27 |
5.69 |
5.66 |
5.93 |
||||||||||||||
Utilization rate steam crackers Europe |
in % |
82 |
84 |
80 |
74 |
90 |
||||||||||||||
Fuels and other sales volumes Europe |
in mn t |
16.4 |
16.2 |
16.3 |
15.5 |
16.3 |
||||||||||||||
Utilization rate refineries Europe |
in % |
87 |
85 |
73 |
88 |
86 |
||||||||||||||
Production cost |
in USD/boe |
10.64 |
9.98 |
9.67 |
8.20 |
6.67 |
||||||||||||||
Total hydrocarbon production |
in kboe/d |
305 |
340 |
364 |
392 |
486 |
||||||||||||||
Employees as of December 31 |
|
22,315 |
23,557 |
20,592 |
22,308 |
22,434 |
||||||||||||||
Total Recordable Injury Rate (TRIR) |
in mn hours worked |
1.38 |
1.33 |
1.38 |
1.23 |
0.96 |
||||||||||||||
|
||||||||||||||||||||