In EUR mn |
|
|
|
|
Note |
2025 |
2024 |
|---|---|---|---|
Intangible assets |
1,049 |
2,023 |
|
Property, plant, and equipment |
15,719 |
20,426 |
|
Equity-accounted investments |
5,255 |
6,661 |
|
Other financial assets |
979 |
2,116 |
|
Other assets |
278 |
200 |
|
Deferred taxes |
1,205 |
1,252 |
|
Non-current assets |
|
24,486 |
32,679 |
Inventories |
1,962 |
3,936 |
|
Trade receivables |
1,900 |
2,842 |
|
Other financial assets |
1,093 |
1,074 |
|
Income tax receivables |
|
34 |
72 |
Other assets |
1,192 |
1,603 |
|
Cash and cash equivalents |
5,077 |
6,182 |
|
Current assets |
|
11,258 |
15,709 |
Assets held for sale |
10,594 |
425 |
|
Total assets |
|
46,338 |
48,813 |
In EUR mn |
|
|
|
|
Note |
2025 |
2024 |
|---|---|---|---|
Share capital |
|
327 |
327 |
Hybrid capital |
|
1,985 |
1,986 |
Reserves |
|
14,019 |
15,554 |
Equity of stockholders of the parent |
|
16,331 |
17,868 |
Non-controlling interests |
6,235 |
6,749 |
|
Total equity |
22,567 |
24,617 |
|
Provisions for pensions and similar obligations |
530 |
956 |
|
Bonds |
5,703 |
5,720 |
|
Lease liabilities |
878 |
1,534 |
|
Other interest-bearing debts |
– |
717 |
|
Provisions for decommissioning and restoration obligations |
4,213 |
4,022 |
|
Other provisions |
393 |
387 |
|
Other financial liabilities |
210 |
238 |
|
Other liabilities |
54 |
92 |
|
Deferred taxes |
754 |
1,070 |
|
Non-current liabilities |
|
12,735 |
14,735 |
Trade payables |
2,633 |
3,723 |
|
Bonds |
1,050 |
850 |
|
Lease liabilities |
265 |
233 |
|
Other interest-bearing debts |
101 |
353 |
|
Income tax liabilities |
|
506 |
679 |
Provisions for decommissioning and restoration obligations |
97 |
71 |
|
Other provisions |
1,043 |
940 |
|
Other financial liabilities |
827 |
1,047 |
|
Other liabilities |
1,003 |
1,507 |
|
Current liabilities |
|
7,525 |
9,404 |
Liabilities associated with assets held for sale |
3,510 |
56 |
|
Total equity and liabilities |
|
46,338 |
48,813 |