Topics filter

Results

Oil and Gas Reserve Estimation and Disclosures (unaudited)

The following tables provide supplementary information in respect of the Group’s oil and gas activities. In the absence of detailed disclosure rules in this area under , the Group has elected to voluntarily disclose the data that would have been required under the ASC 932 as if it was reporting under US GAAP.

To the extent that information refers to financial statements data, the information is based on the primary financial statements (IFRS financial statements).

Disclosed financial data refers to operating business segment Exploration & Production (E&P) excluding gas supply, marketing, trading and logistics in Western Europe. Further information on OMV’s operating segments is included in Note 4 – Segment Reporting.

The regional structure is presented below*Regions listed in the Director’s Report ‘Central and Eastern Europe’ (includes Romania and Black Sea as well as Austria) and ‘Asia-Pacific’ (includes New Zealand and Australia as well as Malaysia) are split further in this disclosure to provide the information in a more detailed manner.:

Romania and Black Sea

Bulgaria, Kazakhstan (until May 2021) and Romania

Austria

Austria

Russia

Russia (until February 2022)

North Sea

Norway

Middle East and Africa

Iran (evaluation on hold), Kurdistan Region of Iraq, Libya, Tunisia, United Arab Emirates, Yemen

New Zealand and Australia

Australia and New Zealand

Malaysia

SapuraOMV*Includes not only Malaysia but also SapuraOMV subsidiaries in New Zealand, Australia and Mexico.

Acquisitions

There were no major acquisitions during 2022, 2021 and 2020.

Disposals & Deconsolidation

Starting with March 1, 2022 OMV ceased to fully consolidate JSC GAZPROM YRGM Development, due to the loss of control, following the Russia-Ukraine crisis. For further details refer to Note 2 – Accounting policies, judgements and estimates, section ‘Impact of Russia’s invasion of Ukraine and related significant estimates and assumptions’.

On August 1, 2021, SapuraOMV Upstream Sdn. Bhd. sold its share in SapuraOMV Upstream (PM) Inc., which held interests in various producing assets located offshore Peninsular Malaysia.

As per May 14, 2021, OMV Petrom finalized the sale of its 100% share in Kom-Munai LLP and Tasbulat Oil Corporation LLP (both based in Aktau, Kazakhstan).

There were no major disposals during 2020.

Non-controlling interest

As OMV holds 51% of OMV Petrom, which is fully consolidated; figures therefore include 100% of OMV Petrom assets and results.

OMV has a share of 50% in SapuraOMV and it is fully consolidated; figures therefore include 100% of SapuraOMV assets and results.

Equity-accounted investments

OMV holds a 10% interest in Petroleum Company Limited (Middle East and Africa region).

Starting with March 1, 2022 OMV ceased to equity account its 24.99% interest in OJSC Severneftegazprom (Russia region) due to loss of significant influence. For further details refer to Note 2 – Accounting policies, judgements and estimates, section ‘Impact of Russia’s invasion of Ukraine and related significant estimates and assumptions’.

The disclosures of equity-accounted investments in below tables represent the interest of OMV in the companies.

The subsequent tables may contain rounding differences.

Tables

a) Capitalized costs

Capitalized costs represent the sum of capitalized oil and gas assets, including other intangible assets and property, plant and equipment such as land, plant and machinery, concessions, licenses and rights.

Capitalized costs – subsidiaries

In EUR mn

 

 

 

 

2022

2021

2020

Unproved oil and gas properties

1,811

2,137

2,461

Proved oil and gas properties

28,240

27,611

26,988

Total

30,051

29,749

29,449

Accumulated depreciation

(19,411)

(18,136)

(17,117)

Net capitalized costs

10,640

11,613

12,333

Capitalized costs – equity-accounted investments

In EUR mn

 

 

 

 

2022

2021

2020

Unproved oil and gas properties

151

164

154

Proved oil and gas properties

292

477

346

Total

443

641

501

Accumulated depreciation

(76)

(99)

(76)

Net capitalized costs

367

542

424

b) Costs incurred

Costs incurred include all costs, capitalized or expensed, during the year in the Group’s oil and gas property acquisition, exploration and development activities.

Costs incurred

In EUR mn

 

 

 

 

 

 

 

 

 

Romania and Black Sea

Austria

Russia

North Sea

Middle East and Africa

New Zealand and Australia

Malaysia

Total

 

 

 

 

 

 

 

 

 

 

2022

Subsidiaries

 

 

 

 

 

 

 

 

Acquisition of proved properties

Acquisition of unproved properties

Exploration costs

35

24

59

10

26

48

202

Development costs

327

21

159

171

188

102

969

Costs incurred

362

45

219

181

214

150

1,171

Equity-accounted investments

2

27

29

 

 

 

 

 

 

 

 

 

 

2021

Subsidiaries

 

 

 

 

 

 

 

 

Acquisition of proved properties

Acquisition of unproved properties

1

0

1

3

Exploration costs

41

6

81

25

26

30

210

Development costs

265

38

243

165

102

39

852

Costs incurred

307

44

324

191

128

70

1,065

Equity-accounted investments

62

21

83

 

 

 

 

 

 

 

 

 

 

2020

Subsidiaries

 

 

 

 

 

 

 

 

Acquisition of proved properties

Acquisition of unproved properties

Exploration costs

51

25

55

17

46

32

227

Development costs

330

20

187

163

60

19

778

Costs incurred

380

45

242

180

106

51

1,005

Equity-accounted investments

55

7

62

c) Results of operations of oil and gas producing activities

The following tables represent only those revenues and expenses which occur directly in connection with OMV´s oil and gas producing operations. The results of oil and gas activities should not be equated to Exploration & Production since interest costs, general corporate overhead costs, other costs and gas supply, marketing, trading and logistics in Western Europe are not allocated. Further information on OMV’s operating segments is included in Note 4 – Segment Reporting. Income taxes are hypothetically calculated, based on the statutory tax rates and the effect of tax credits on investments and loss carryforwards.

Results of operations of oil and gas producing activities

In EUR mn

 

 

 

 

 

 

 

 

 

Romania and Black Sea

Austria

Russia

North Sea

Middle East and Africa

New Zealand and Australia

Malaysia

Total

 

 

 

 

 

 

 

 

 

 

2022

Subsidiaries

 

 

 

 

 

 

 

 

Sales to unaffiliated parties1

5

(32)

206

1,394

931

225

302

3,032

Intercompany sales

3,281

959

3,530

1,927

236

9,933

 

3,286

927

206

4,924

2,858

461

302

12,965

Production costs

(512)

(91)

(183)

(183)

(87)

(16)

(1,071)

Royalties

(1,102)

(182)

(312)

(46)

(21)

(1,663)

Exploration expenses2

(28)

(12)

(118)

2

(53)

(41)

(250)

Depreciation, amortization, impairments and write-ups

(845)

(43)

(12)

(416)

(424)

46

(91)

(1,785)

Other costs3

(65)

(15)

(60)

(131)

(64)

(2)

(22)

(359)

 

(2,552)

(344)

(72)

(848)

(980)

(142)

(191)

(5,128)

Results before income taxes

734

583

135

4,077

1,878

319

111

7,837

Income taxes4

(121)

(229)

(28)

(3,274)

(1,553)

(83)

(34)

(5,322)

Results from oil and gas production

613

354

107

803

325

237

77

2,516

Results of equity-accounted investments

3

56

59

 

 

 

 

 

 

 

 

 

 

2021

Subsidiaries

 

 

 

 

 

 

 

 

Sales to unaffiliated parties1

22

(649)

562

876

556

279

239

1,884

Intercompany sales

1,845

432

1,345

1,018

122

4,762

 

1,868

(218)

562

2,221

1,574

400

239

6,646

Production costs

(477)

(78)

(144)

(146)

(81)

(24)

(950)

Royalties

(404)

(66)

(135)

(39)

(13)

(658)

Exploration expenses2

(43)

(5)

(108)

(43)

(18)

(65)

(281)

Depreciation, amortization, impairments and write-ups

(499)

(102)

(70)

(381)

(246)

(127)

(101)

(1,526)

Other costs3

(70)

(14)

(329)

(132)

(25)

(5)

(21)

(597)

 

(1,493)

(265)

(399)

(766)

(596)

(270)

(223)

(4,012)

Results before income taxes

375

(483)

163

1,455

979

130

15

2,635

Income taxes4

(59)

121

(27)

(981)

(750)

(38)

(6)

(1,740)

Results from oil and gas production

316

(362)

135

475

229

92

10

895

Results of equity-accounted investments

24

31

55

 

 

 

 

 

 

 

 

 

 

2020

Subsidiaries

 

 

 

 

 

 

 

 

Sales to unaffiliated parties1

57

(25)

389

569

102

228

209

1,529

Intercompany sales

1,203

186

269

365

102

2,125

 

1,260

161

389

838

467

330

209

3,654

Production costs

(472)

(77)

(144)

(125)

(77)

(24)

(920)

Royalties

(180)

(40)

(67)

(34)

(4)

(325)

Exploration expenses2

(179)

(96)

(56)

(298)

(201)

(67)

(896)

Depreciation, amortization, impairments and write-ups

(538)

(223)

(74)

(309)

(226)

(384)

(126)

(1,880)

Other costs3

(63)

(16)

(343)

(135)

(14)

(23)

(26)

(619)

 

(1,432)

(452)

(417)

(644)

(730)

(719)

(246)

(4,641)

Results before income taxes

(172)

(291)

(28)

194

(263)

(389)

(38)

(987)

Income taxes4

25

107

5

(122)

118

107

(16)

224

Results from oil and gas production

(148)

(184)

(23)

72

(145)

(282)

(53)

(763)

Results of equity-accounted investments

15

16

31

1

Includes hedging effects; Austria Region includes hedging effects of centrally managed derivatives (2022: EUR (33) mn, 2021: EUR (675) mn, 2020: EUR (37) mn).

2

Including impairment losses related to exploration&appraisal

3

Includes inventory changes

4

Income taxes in North Sea and Middle East and Africa include corporation tax and special petroleum tax. Income taxes 2022 in Austria included EU solidarity contribution.

d) Oil and gas reserve quantities

Proved reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulation before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain. Proved oil and gas reserves were estimated based on a 12-month average price, unless prices are defined by contractual arrangements.

Proved developed reserves are those proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods, or in which the costs of the required equipment are relatively minor compared with the cost of a new well and through installed extraction equipment and infrastructure operational at the time of the reserves estimate. It should be reasonably certain that the required future expenditure will be made to safeguard existing equipment within the current budget.

Proved undeveloped reserves are those proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion or substantial new investment is required in order to safeguard or replace ageing facilities.

Crude oil and NGL

in mn bbl

 

 

 

 

 

 

 

 

 

Romania and Black Sea

Austria

Russia

North Sea

Middle East and Africa

New Zealand and Australia

Malaysia

Total

 

Proved developed and undeveloped reserves – Subsidiaries

January 1, 2020

315.2

35.2

51.1

213.2

11.6

7.4

633.7

Revisions of previous estimates

8.6

2.7

8.5

69.7

0.2

1.0

90.7

Purchases

Disposal

Extensions and discoveries

0.5

0.5

Production

(25.5)

(3.8)

(15.1)

(12.8)

(3.8)

(2.7)

(63.7)

December 31, 2020

298.8

34.0

44.5

270.2

8.0

5.7

661.2

Revisions of previous estimates

4.2

1.0

17.2

30.3

7.6

4.9

65.2

Purchases

Disposal

(21.4)

(2.4)

(23.8)

Extensions and discoveries

0.3

0.8

1.0

Production

(23.0)

(3.6)

(15.3)

(24.8)

(3.5)

(1.7)

(71.9)

December 31, 2021

258.8

31.4

46.4

275.7

12.9

6.5

631.7

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

(8.4)

1.9

15.8

32.3

1.1

0.4

43.1

Purchases

Disposal

Extensions and discoveries

0.1

0.1

Production

(20.9)

(3.3)

(14.7)

(27.3)

(3.0)

(0.6)

(69.9)

December 31, 2022

229.6

30.0

47.6

280.6

11.0

6.2

605.0

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves – Equity-accounted investments

December 31, 2020

18.4

18.4

December 31, 2021

17.5

17.5

December 31, 2022

16.0

16.0

 

 

 

 

 

 

 

 

 

Proved developed reserves – Subsidiaries

December 31, 2020

273.1

33.9

32.7

172.7

5.6

5.7

523.8

December 31, 2021

234.2

31.4

40.7

189.2

6.0

1.6

503.2

December 31, 2022

206.6

30.0

39.4

234.5

9.2

1.7

521.4

 

 

 

 

 

 

 

 

 

Proved developed reserves – Equity-accounted investments

December 31, 2020

15.7

15.7

December 31, 2021

14.7

14.7

December 31, 2022

15.4

15.4

Gas

in bcf

 

 

 

 

 

 

 

 

 

Romania and Black Sea

Austria

Russia

North Sea

Middle East and Africa

New Zealand and Australia

Malaysia

Total

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves – Subsidiaries

January 1, 2020

1,020.7

177.8

422.8

61.9

315.8

335.7

2,334.7

Revisions of previous estimates

61.3

2.5

58.3

27.5

(62.8)

93.9

180.7

Purchases

Disposals

Extensions and discoveries

7.2

7.2

Production

(148.6)

(24.9)

(97.5)

(7.0)

(57.7)

(53.3)

(389.0)

December 31, 20201

940.7

155.3

383.6

82.4

195.3

376.3

2,133.6

Revisions of previous estimates

76.2

17.7

7.8

80.7

115.3

212.0

509.6

Purchases

Disposals

(22.3)

(9.1)

(31.5)

Extensions and discoveries

1.5

15.4

17.0

Production

(130.6)

(20.6)

(102.3)

(17.3)

(51.8)

(64.5)

(387.0)

December 31, 20211

865.5

152.4

289.2

145.8

274.2

514.7

2,241.7

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

68.1

15.2

144.4

(1.3)

9.0

(7.9)

227.6

Purchases

Disposals

Extensions and discoveries

1.6

1.6

Production

(122.0)

(19.7)

(102.2)

(14.7)

(47.1)

(60.0)

(365.6)

December 31, 20221

813.2

147.9

331.4

129.8

236.1

446.8

2,105.2

 

 

 

 

 

 

 

 

 

Proved developed and undeveloped reserves – Equity-accounted investments

December 31, 2020

1,321.0

383.8

1,704.8

December 31, 2021

1,167.1

369.2

1,536.4

December 31, 2022

303.6

303.6

 

 

 

 

 

 

 

 

 

Proved developed reserves – Subsidiaries

December 31, 2020

851.9

76.1

335.7

55.2

143.5

376.3

1,838.7

December 31, 2021

779.5

84.0

287.0

62.5

115.4

291.9

1,620.2

December 31, 2022

723.4

80.3

290.8

39.9

195.9

228.9

1,559.1

 

 

 

 

 

 

 

 

 

Proved developed reserves – Equity-accounted investments

December 31, 2020

1,003.1

293.5

1,296.6

December 31, 2021

1,090.7

278.9

1,369.7

December 31, 2022

288.3

288.3

1

2022: Including approximately 67.6 bcf of cushion gas held in storage reservoirs
2021: Including approximately 67.6 bcf of cushion gas held in storage reservoirs
2020: Including approximately 67.6 bcf of cushion gas held in storage reservoirs

e) Standardized measure of discounted future net cash flows

The future net cash flow information is based on the assumption that the prevailing economic and operating conditions will persist throughout the time during which proved reserves will be produced. Neither the effects of future pricing changes nor expected changes in technology and operating practices are considered.

Future cash inflows represent the revenues received from production volumes, including cushion gas held in storage reservoirs, assuming that the future production is sold at prices used in estimating year-end quantities of proved reserves (12 months average price). Future production costs include the estimated expenditures for production of the proved reserves plus any production taxes without consideration of future inflation. Future decommissioning costs comprise the net costs associated with decommissioning wells and facilities. Future development costs include the estimated costs of development drilling and installation of production facilities. For all three categories year-end costs without consideration of inflation are assumed. Future income tax payments are calculated on the basis of the income tax rate applicable in each of the countries in which the Group operates. The present cash value results from the discounting of the future net cash flow at a discount rate of 10% per year. The standardized measure does not purport to be an estimate of the fair value of the Group’s proven reserves. An estimate of fair value would also take into account, amongst many other factors, the expected recovery of reserves in excess of proved reserves, anticipated changes in future prices and costs as well as a discount factor representative of the risks inherent in the production of oil and gas.

Standardized measure of discounted future net cash flows

In EUR mn

 

 

 

 

 

 

 

 

 

Subsidiaries and equity-accounted investments

 

 

Romania and Black Sea

Austria

Russia

North Sea

Middle East and Africa

New Zealand and Australia

Malaysia

Total

 

 

 

 

 

 

 

 

 

 

2022

Subsidiaries

 

 

 

 

 

 

 

 

Future cash inflows

29,864

7,435

14,937

26,611

2,051

2,248

83,145

Future production and decommissioning costs

(15,951)

(2,766)

(2,711)

(7,771)

(1,829)

(690)

(31,718)

Future development costs

(1,424)

(246)

(631)

(890)

(222)

(213)

(3,626)

Future net cash flows, before income taxes

12,489

4,422

11,594

17,950

0

1,345

47,800

Future income taxes

(1,724)

(1,028)

(10,465)

(13,283)

132

(380)

(26,748)

Future net cash flows, before discount

10,765

3,394

1,129

4,667

132

965

21,053

10% annual discount for estimated timing of cash flows

(4,718)

(1,815)

(184)

(1,547)

213

(296)

(8,347)

Standardized measure of discounted future net cash flows

6,048

1,579

945

3,120

345

669

12,705

Equity-accounted investments

451

451

 

 

 

 

 

 

 

 

 

 

2021

Subsidiaries

 

 

 

 

 

 

 

 

Future cash inflows

17,585

3,336

2,625

5,608

16,545

1,905

1,433

49,038

Future production and decommissioning costs

(9,221)

(1,612)

(2,148)

(2,293)

(5,419)

(1,647)

(490)

(22,831)

Future development costs

(1,422)

(246)

(281)

(776)

(380)

(257)

(3,362)

Future net cash flows, before income taxes

6,942

1,479

477

3,034

10,350

(122)

685

22,845

Future income taxes

(577)

(264)

(97)

(2,541)

(6,893)

116

(175)

(10,432)

Future net cash flows, before discount

6,366

1,214

380

493

3,457

(6)

510

12,413

10% annual discount for estimated timing of cash flows

(3,089)

(630)

(71)

(109)

(1,100)

175

(216)

(5,040)

Standardized measure of discounted future net cash flows

3,276

584

309

384

2,357

169

294

7,373

Equity-accounted investments

187

336

523

 

 

 

 

 

 

 

 

 

 

2020

Subsidiaries

 

 

 

 

 

 

 

 

Future cash inflows

12,167

1,513

2,497

2,628

9,914

928

959

30,607

Future production and decommissioning costs

(7,748)

(1,159)

(2,276)

(1,857)

(3,907)

(1,257)

(450)

(18,654)

Future development costs

(1,632)

(297)

(373)

(698)

(226)

(24)

(3,249)

Future net cash flows, before income taxes

2,787

58

220

399

5,308

(554)

486

8,704

Future income taxes

(69)

(60)

(1)

(2,954)

199

(104)

(2,990)

Future net cash flows, before discount

2,718

58

160

397

2,354

(355)

382

5,714

10% annual discount for estimated timing of cash flows

(1,038)

(5)

1

(40)

(696)

153

(103)

(1,727)

Standardized measure of discounted future net cash flows

1,680

53

161

357

1,659

(202)

279

3,987

Equity-accounted investments

100

233

333

f) Changes in the standardized measure of discounted future net cash flows

Changes in the standardized measure of discounted future net cash flows

In EUR mn

 

 

 

 

2022

2021

2020

Subsidiaries

 

 

 

Beginning of year

7,373

3,987

8,230

Oil and gas sales produced, net of production costs

(4,102)

(2,262)

(3,397)

Net change in prices and production costs

13,243

8,231

(7,040)

Net change due to purchases and sales of minerals in place

(67)

Net change due to extensions and discoveries

7

5

22

Development and decommissioning costs incurred during the period

895

657

1,031

Changes in estimated future development and decommissioning costs

(344)

(269)

259

Revisions of previous reserve estimates

4,507

1,854

757

Accretion of discount

671

341

732

Net change in income taxes (incl. tax effects from purchases and sales)

(9,593)

(4,935)

3,625

Other1

48

(168)

(232)

End of year

12,705

7,373

3,987

Equity-accounted investments

451

523

333

1

Contains movements in foreign exchange rates vs. the EUR. Furthermore 2022 was impacted by the change of consolidation method of the Russian operations as well as by the reclassification of Yemen to held for sale.

IFRSs
International Financial Reporting Standards
Pearl
Pearl Petroleum Company Limited
Net income
Net operating profit or loss after interest and tax