At a Glance
|
|
|
|
|
|
|
||||||||||||
|
|
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales revenues |
in EUR mn |
62,298 |
35,555 |
16,550 |
23,461 |
22,930 |
||||||||||||
Operating Result |
in EUR mn |
12,246 |
5,065 |
1,050 |
3,582 |
3,524 |
||||||||||||
Profit before tax |
in EUR mn |
10,765 |
4,870 |
875 |
3,453 |
3,298 |
||||||||||||
Taxes on income |
in EUR mn |
(5,590) |
(2,066) |
603 |
(1,306) |
(1,305) |
||||||||||||
Net income |
in EUR mn |
5,175 |
2,804 |
1,478 |
2,147 |
1,993 |
||||||||||||
Net income attributable to stockholders of the parent |
in EUR mn |
3,634 |
2,093 |
1,258 |
1,678 |
1,438 |
||||||||||||
Clean CCS Operating Result1 |
in EUR mn |
11,175 |
5,961 |
1,686 |
3,536 |
3,646 |
||||||||||||
Clean CCS net income1 |
in EUR mn |
5,807 |
3,710 |
1,026 |
2,121 |
2,108 |
||||||||||||
Clean CCS net income attributable to stockholders of the parent1 |
in EUR mn |
4,394 |
2,866 |
679 |
1,624 |
1,594 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Balance sheet total |
in EUR mn |
56,429 |
53,798 |
49,271 |
40,375 |
36,961 |
||||||||||||
Equity |
in EUR mn |
26,628 |
21,996 |
19,899 |
16,863 |
15,342 |
||||||||||||
Net debt excluding leases |
in EUR mn |
683 |
4,771 |
8,130 |
3,632 |
1,726 |
||||||||||||
Net debt including leases |
in EUR mn |
2,207 |
5,962 |
9,347 |
4,686 |
2,014 |
||||||||||||
Average capital employed |
in EUR mn |
29,431 |
29,366 |
21,555 |
19,923 |
16,850 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Cash flow from operating activities excl. net working capital effects |
in EUR mn |
9,843 |
8,897 |
2,786 |
4,264 |
4,223 |
||||||||||||
Cash flow from operating activities |
in EUR mn |
7,758 |
7,017 |
3,137 |
4,056 |
4,396 |
||||||||||||
Capital expenditure |
in EUR mn |
4,201 |
2,691 |
6,048 |
4,916 |
3,676 |
||||||||||||
Organic capital expenditure2 |
in EUR mn |
3,711 |
2,650 |
1,884 |
2,251 |
1,893 |
||||||||||||
Free cash flow before dividends |
in EUR mn |
5,792 |
5,196 |
(2,811) |
(583) |
1,043 |
||||||||||||
Organic Free cash flow before dividends3 |
in EUR mn |
4,891 |
4,536 |
1,273 |
2,119 |
2,495 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Return On Average Capital Employed (ROACE) |
in % |
17 |
10 |
8 |
11 |
12 |
||||||||||||
Clean CCS ROACE1 |
in % |
19 |
13 |
5 |
11 |
13 |
||||||||||||
Return On Equity (ROE) |
in % |
20 |
13 |
9 |
13 |
14 |
||||||||||||
Equity ratio |
in % |
47 |
41 |
40 |
42 |
42 |
||||||||||||
Gearing ratio exluding leases |
in % |
3 |
22 |
41 |
22 |
11 |
||||||||||||
Leverage ratio |
in % |
8 |
21 |
32 |
22 |
12 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Earnings Per Share (EPS) |
in EUR |
11.12 |
6.40 |
3.85 |
5.14 |
4.40 |
||||||||||||
Clean CCS EPS1 |
in EUR |
13.44 |
8.77 |
2.08 |
4.97 |
4.88 |
||||||||||||
Cash flow per share4 |
in EUR |
23.73 |
21.47 |
9.60 |
12.42 |
13.46 |
||||||||||||
Dividend Per Share (DPS)5 |
in EUR |
5.05 |
2.30 |
1.85 |
1.75 |
1.75 |
||||||||||||
Payout ratio5 |
in % |
45 |
36 |
48 |
34 |
40 |
||||||||||||
Employees as of December 31 |
|
22,308 |
22,434 |
25,291 |
19,845 |
20,231 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Polyolefin sales volumes6 |
in mn t |
5.66 |
5.93 |
5.95 |
5.59 |
5.27 |
||||||||||||
Utilization rate steam crackers Europe6 |
in % |
74 |
90 |
73 |
93 |
94 |
||||||||||||
Fuels and other sales volumes Europe |
in mn t |
15.5 |
16.3 |
15.5 |
18.6 |
17.8 |
||||||||||||
Production cost |
in USD/boe |
8.20 |
6.67 |
6.58 |
6.61 |
7.01 |
||||||||||||
Total hydrocarbon production |
in kboe/d |
392 |
486 |
463 |
487 |
427 |
||||||||||||
Total Recordable Injury Rate (TRIR) |
in mn hours worked |
1.23 |
0.96 |
0.60 |
0.95 |
0.78 |
||||||||||||
|