Topics filter

Results

Consolidated Statement of Cash Flows for 2022

Consolidated Statement of Cash Flows

In EUR mn

 

 

 

 

Note

2022

2021

Net income for the year

 

5,175

2,804

Depreciation, amortization, impairments and write ups

7

2,667

3,935

Deferred taxes

12

85

10

Current taxes

12

5,505

2,056

Income taxes paid

 

(4,266)

(1,135)

Tax refunds

 

68

24

Losses/(gains) from disposal of non-current assets and businesses

6, 9

(344)

(267)

Income from equity-accounted investments and other dividend income

6, 18, 31

(879)

(619)

Dividends received from equity-accounted investments and other companies

16, 35

812

2,007

Interest expense

11, 31

154

175

Interest paid

 

(182)

(207)

Interest income

11, 31

(264)

(156)

Interest received

 

247

78

Increase/(decrease) in personnel provisions

23

(13)

(13)

Increase/(decrease) in provisions

23

(195)

(16)

Other changes

26

1,274

221

Cash flow from operating activities excluding net working capital effects

 

9,843

8,897

Decrease/(increase) in inventories

17

(2,188)

(1,084)

Decrease/(increase) in receivables

18, 19

(397)

(1,932)

Increase/(decrease) in liabilities

24

501

1,136

Changes in net working capital components

 

(2,084)

(1,881)

Cash flow from operating activities

 

7,758

7,017

Investments

 

 

 

Intangible assets and property, plant and equipment

14, 15

(2,943)

(2,497)

Investments, loans and other financial assets

18

(736)

(382)

Disposals

 

 

 

Proceeds in relation to non-current assets and financial assets

 

1,487

397

Proceeds from the sale of subsidiaries and businesses, net of cash disposed

 

440

661

Cash disposed due to the loss of control

 

(214)

Cash flow from investing activities

 

(1,966)

(1,820)

Increase in long-term borrowings

26

0

250

Repayments of long-term borrowings

26

(1,047)

(2,287)

Increase/(decrease) in short-term borrowings

26

(184)

61

Increase in non-controlling interest

22

30

Decrease in non-controlling interest

 

(1)

(4)

Dividends paid to stockholders of the parent (incl. hybrid coupons)

21

(847)

(733)

Dividends paid to non-controlling interests

22

(612)

(265)

Cash flow from financing activities

 

(2,660)

(2,977)

Effect of foreign exchange rate changes on cash and cash equivalents

 

(72)

(25)

Net increase/(decrease) in cash and cash equivalents

 

3,060

2,195

Cash and cash equivalents at beginning of year

26

5,064

2,869

Cash and cash equivalents at end of year

26

8,124

5,064

Thereof cash disclosed within Assets held for sale

 

35

14

Cash and cash equivalents presented in the consolidated statement of financial position

26

8,090

5,050