Consolidated Statement of Changes in Equity for 2024

Consolidated Statement of Changes in Equity in 20241

In EUR mn

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Capital reserves

Hybrid capital

Revenue reserves

Currency trans­lation diffe­rences

Hedges

Share of other compr. income of equity-accounted invest­ments

Treasury shares

Equity of stock­holders of the parent

Non-control­ling interests

Total equity

January 1, 2024

327

1,520

2,483

14,835

–844

0

–81

–2

18,238

7,131

25,369

Net income for the year

1,453

1,453

571

2,024

Other comprehensive income for the year

–17

434

–1

3

419

74

493

Total comprehensive income for the year

1,436

434

–1

3

1,872

645

2,517

Dividend distribution and hybrid coupon

–1,732

–1,732

–711

–2,443

Changes in hybrid capital

–496

–14

–510

–510

Share-based payments

2

1

3

3

Increase (+)/decrease (–)
in non-controlling interests

–316

–316

Reclassification of cash flow hedges to balance sheet

–2

–2

0

–2

December 31, 2024

327

1,522

1,986

14,525

–410

–4

–78

–1

17,868

6,749

24,617

1

See Note 22 – Equity of stockholders of the parent and Note 23 – Non-controlling interests

Consolidated Statement of Changes in Equity in 20231

In EUR mn

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Capital reserves

Hybrid capital

Revenue reserves

Currency trans­lation diffe­rences

Hedges

Share of other compr. income of equity-accounted invest­ments

Treasury shares

Equity of stock­holders of the parent

Non-control­ling interests

Total equity

January 1, 2023

327

1,517

2,483

15,076

–370

200

–82

–2

19,149

7,478

26,628

Net income for the year

1,551

1,551

366

1,917

Other comprehensive income for the year

–46

–474

–223

1

–743

–150

–893

Total comprehensive income for the year

1,505

–474

–223

1

808

216

1,025

Dividend distribution and hybrid coupon

–1,746

–1,746

–609

–2,355

Share-based payments

3

1

3

3

Increase (+)/decrease (–)
in non-controlling interests

36

36

Reclassification of cash flow hedges to balance sheet

23

23

9

32

December 31, 2023

327

1,520

2,483

14,835

–844

0

–81

–2

18,238

7,131

25,369

1

See Note 22 – Equity of stockholders of the parent and Note 23 – Non-controlling interests

Topics filter

Results